Real Estate Investment Calculator Loading... Real Estate Investment Calculator The number in blue color can be input according to your own situation. The current information is based on the Owner's best knowledge and estimation. The form can be easily sent to your email! Purchase Price * Downpayment % * Home Inspection Lawyer fee when Purchase Title Insurance Mortgage Rate % * Amortization * Holding Period ( Years ) * Monthly Rental Vacancy Rate % Property Tax ( Annual ) Condo Fee ( Month ) Home Insurance (Annual) Utilities ( Annual ) Maintenance Cost ( Annual ) Other Cost ( Annual ) Sale Price Sale Price Annualized Appreciation % Sales Commission % Lawyer Fee When Selling Prepayment Mortgage Penalty The property located in Toronto? * Toronto Other City First-time Buyer? * Yes No Need pay Non-Resident Speculation Tax? Yes No 如果你的购房价格低于 $55k, 适用税率 @ 0.5% 如果你的购房价格在$55K - 250k之间 , 适用税率 @ 1% - 275 如果你的购房价格在$250K to $400k之间 , 适用税率 @ 1.5% - 1525 如果你的购房价格在$400K to 2M之间 , 适用税率 @ 2% - 3525 如果你的购房价格在 2百万以上,适用税率 @ 2.5% 累计支付土地转让税(其他城市) 累计支付土地转让税(多伦多市) 你需要支付的土地转让税 享受减免后368+ 享受减免后368- 能享受减免 不能享受减免 Calculate Investment Cost Investment Cost Down Payment Purchase Price + Tax + Fee Non-Resident Speculation Tax Land Transfer Tax Calculate Mortgage Cost Interest Rate (%) (J) Months (N) Holding Months (N) Loan Amount (P) Mortgage Payment ( Monthly ) Mortgage Principal Outstanding Mortgage Principal Principal Returned Mortgage Interest Paid Calculate Operating Profit/Loss Annual Rental Profit before Interest Rental ( Annual ) Vacancy ( Annual ) Condo Fee ( Annual ) Interest Cost ( Annual ) Annual Rental Profit before Interest % Rental Profit after Interest(Annual) Rental Profit after Interest(Annual)% Returned Mortgage Principal (Annual) Net Cash After Mortgage Interest and Principal ( Annual ) Calculate Profit from Property Appreciation Profit from Property Appreciation Profit from Property Appreciation % Annulized Profit from Property Appreciation % Home Price Accumulated Appreciation % Sales Commission + HST Outstanding Principal Original Investment Cost Calculate Total Profit ( Operating + Appreciation ) Total Investment Return Operating Profit Profit from Appreciation Total Investment Return % Annualized Total Investment Return % Your Email Address * 4-190 Fleming Dr * Required